The WACC of Medipharm Labs Corp (LABS.TO) is 9.3%.
Range | Selected | |
Cost of equity | 8.00% - 10.20% | 9.10% |
Tax rate | 1.30% - 4.00% | 2.65% |
Cost of debt | 7.00% - 16.30% | 11.65% |
WACC | 7.9% - 10.6% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.95 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.20% |
Tax rate | 1.30% | 4.00% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 7.00% | 16.30% |
After-tax WACC | 7.9% | 10.6% |
Selected WACC | 9.3% | |