The Discounted Cash Flow (DCF) valuation of Ladder Capital Corp (LADR) is (6.62) USD. With the latest stock price at 11.03 USD, the upside of Ladder Capital Corp based on DCF is -160.0%.
Based on the latest price of 11.03 USD and our DCF valuation, Ladder Capital Corp (LADR) is a sell. selling LADR stocks now will result in a potential gain of 160.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 16.2% | 10.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (11.97) - 276.18 | (6.62) |
| Upside | -208.5% - 2403.9% | -160.0% |