LADR
Ladder Capital Corp
Price:  
10.58 
USD
Volume:  
488,129.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LADR WACC - Weighted Average Cost of Capital

The WACC of Ladder Capital Corp (LADR) is 9.8%.

The Cost of Equity of Ladder Capital Corp (LADR) is 8.45%.
The Cost of Debt of Ladder Capital Corp (LADR) is 10.60%.

Range Selected
Cost of equity 6.50% - 10.40% 8.45%
Tax rate 2.50% - 2.90% 2.70%
Cost of debt 4.20% - 17.00% 10.60%
WACC 4.7% - 14.9% 9.8%
WACC

LADR WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.40%
Tax rate 2.50% 2.90%
Debt/Equity ratio 2.91 2.91
Cost of debt 4.20% 17.00%
After-tax WACC 4.7% 14.9%
Selected WACC 9.8%