The WACC of Ladder Capital Corp (LADR) is 10.5%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.60% | 7.35% |
| Tax rate | 2.50% - 3.30% | 2.90% |
| Cost of debt | 4.50% - 19.90% | 12.20% |
| WACC | 4.9% - 16.1% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.60% |
| Tax rate | 2.50% | 3.30% |
| Debt/Equity ratio | 2.43 | 2.43 |
| Cost of debt | 4.50% | 19.90% |
| After-tax WACC | 4.9% | 16.1% |
| Selected WACC | 10.5% | |