LADR
Ladder Capital Corp
Price:  
11.98 
USD
Volume:  
572,166.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LADR WACC - Weighted Average Cost of Capital

The WACC of Ladder Capital Corp (LADR) is 11.7%.

The Cost of Equity of Ladder Capital Corp (LADR) is 6.65%.
The Cost of Debt of Ladder Capital Corp (LADR) is 14.20%.

Range Selected
Cost of equity 5.70% - 7.60% 6.65%
Tax rate 2.50% - 3.30% 2.90%
Cost of debt 4.50% - 23.90% 14.20%
WACC 4.8% - 18.7% 11.7%
WACC

LADR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.60%
Tax rate 2.50% 3.30%
Debt/Equity ratio 2.51 2.51
Cost of debt 4.50% 23.90%
After-tax WACC 4.8% 18.7%
Selected WACC 11.7%