The WACC of Ladder Capital Corp (LADR) is 11.8%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.60% | 6.70% |
| Tax rate | 2.50% - 3.30% | 2.90% |
| Cost of debt | 4.50% - 23.90% | 14.20% |
| WACC | 4.8% - 18.8% | 11.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.60% |
| Tax rate | 2.50% | 3.30% |
| Debt/Equity ratio | 2.64 | 2.64 |
| Cost of debt | 4.50% | 23.90% |
| After-tax WACC | 4.8% | 18.8% |
| Selected WACC | 11.8% | |