LADR
Ladder Capital Corp
Price:  
12.09 
USD
Volume:  
611,943.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LADR WACC - Weighted Average Cost of Capital

The WACC of Ladder Capital Corp (LADR) is 10.5%.

The Cost of Equity of Ladder Capital Corp (LADR) is 7.35%.
The Cost of Debt of Ladder Capital Corp (LADR) is 12.20%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 2.50% - 3.30% 2.90%
Cost of debt 4.50% - 19.90% 12.20%
WACC 4.9% - 16.2% 10.5%
WACC

LADR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 2.50% 3.30%
Debt/Equity ratio 2.52 2.52
Cost of debt 4.50% 19.90%
After-tax WACC 4.9% 16.2%
Selected WACC 10.5%