LADR
Ladder Capital Corp
Price:  
11.52 
USD
Volume:  
410,047.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LADR Fair Value

61.79 %
Upside

As of 2024-05-20, the Fair Value of Ladder Capital Corp (LADR) is 18.64 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.52 USD, the upside of Ladder Capital Corp is 61.79%.

11.52 USD
Stock Price
18.64 USD
Fair Price
FAIR VALUE CALCULATION

LADR Fair Value

Peter Lynch's formula is:

LADR Fair Value
= Earnings Growth Rate x TTM EPS
LADR Fair Value
= 25.00 x 0.75
LADR Fair Value
= 18.64

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 122.60 -14.40 56.50 142.20 101.12 81.60
YoY growth -31.89% -111.75% 492.36% 151.68% -28.89% 94.30%

LADR Fair Value - Key Data

Market Cap (mil) 1,473.29
P/E 15.45x
Forward P/E 17.29x
EPS 0.75
Avg earnings growth rate 94.30%
TTM earnings 95.34