The WACC of Laramide Resources Ltd (LAM.TO) is 9.7%.
Range | Selected | |
Cost of equity | 8.40% - 11.50% | 9.95% |
Tax rate | 10.10% - 15.40% | 12.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 11.2% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.02 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 11.50% |
Tax rate | 10.10% | 15.40% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 11.2% |
Selected WACC | 9.7% | |