The WACC of Laramide Resources Ltd (LAM.TO) is 10.0%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.70% | 10.20% |
| Tax rate | 10.10% - 15.40% | 12.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.5% - 11.4% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.08 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.70% |
| Tax rate | 10.10% | 15.40% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.5% | 11.4% |
| Selected WACC | 10.0% | |