LAM.TO
Laramide Resources Ltd
Price:  
0.73 
CAD
Volume:  
164,012.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAM.TO WACC - Weighted Average Cost of Capital

The WACC of Laramide Resources Ltd (LAM.TO) is 8.0%.

The Cost of Equity of Laramide Resources Ltd (LAM.TO) is 8.05%.
The Cost of Debt of Laramide Resources Ltd (LAM.TO) is 5.00%.

Range Selected
Cost of equity 6.40% - 9.70% 8.05%
Tax rate 10.10% - 15.40% 12.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.6% 8.0%
WACC

LAM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.70%
Tax rate 10.10% 15.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.6%
Selected WACC 8.0%