The WACC of Laramide Resources Ltd (LAM.TO) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.20% | 9.60% |
| Tax rate | 10.10% - 15.40% | 12.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 11.0% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.93 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.20% |
| Tax rate | 10.10% | 15.40% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 11.0% |
| Selected WACC | 9.5% | |