The WACC of Laramide Resources Ltd (LAM.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 4.90% - 10.20% | 7.55% |
| Tax rate | 10.10% - 15.40% | 12.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 10.1% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 10.20% |
| Tax rate | 10.10% | 15.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 10.1% |
| Selected WACC | 7.5% | |