The Discounted Cash Flow (DCF) valuation of Lamar Advertising Co (LAMR) is 145.78 USD. With the latest stock price at 129.65 USD, the upside of Lamar Advertising Co based on DCF is 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 90.25 - 313.79 | 145.78 |
| Upside | -30.4% - 142.0% | 12.4% |