The WACC of Lamar Advertising Co (LAMR) is 7.6%.
Range | Selected | |
Cost of equity | 6.90% - 9.60% | 8.25% |
Tax rate | 1.90% - 2.10% | 2.00% |
Cost of debt | 4.30% - 5.60% | 4.95% |
WACC | 6.3% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.60% |
Tax rate | 1.90% | 2.10% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.30% | 5.60% |
After-tax WACC | 6.3% | 8.8% |
Selected WACC | 7.6% | |