LAND.L
Land Securities Group PLC
Price:  
579.50 
GBP
Volume:  
1,643,620.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAND.L WACC - Weighted Average Cost of Capital

The WACC of Land Securities Group PLC (LAND.L) is 7.1%.

The Cost of Equity of Land Securities Group PLC (LAND.L) is 10.00%.
The Cost of Debt of Land Securities Group PLC (LAND.L) is 4.75%.

Range Selected
Cost of equity 8.00% - 12.00% 10.00%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.8% - 8.5% 7.1%
WACC

LAND.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.67 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.88 0.88
Cost of debt 4.00% 5.50%
After-tax WACC 5.8% 8.5%
Selected WACC 7.1%