LAND.L
Land Securities Group PLC
Price:  
577.00 
GBP
Volume:  
1,991,028.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAND.L WACC - Weighted Average Cost of Capital

The WACC of Land Securities Group PLC (LAND.L) is 7.2%.

The Cost of Equity of Land Securities Group PLC (LAND.L) is 10.10%.
The Cost of Debt of Land Securities Group PLC (LAND.L) is 4.75%.

Range Selected
Cost of equity 8.20% - 12.00% 10.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 5.50% 4.75%
WACC 5.9% - 8.5% 7.2%
WACC

LAND.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.71 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.86 0.86
Cost of debt 4.00% 5.50%
After-tax WACC 5.9% 8.5%
Selected WACC 7.2%