The Discounted Cash Flow (DCF) valuation of Landis+Gyr Group AG (LAND.SW) is 85.68 CHF. With the latest stock price at 57.80 CHF, the upside of Landis+Gyr Group AG based on DCF is 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 52.65 - 222.36 | 85.68 |
| Upside | -8.9% - 284.7% | 48.2% |