LAND.SW
Landis+Gyr Group AG
Price:  
59.10 
CHF
Volume:  
131,947.00
Switzerland | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAND.SW WACC - Weighted Average Cost of Capital

The WACC of Landis+Gyr Group AG (LAND.SW) is 6.8%.

The Cost of Equity of Landis+Gyr Group AG (LAND.SW) is 7.20%.
The Cost of Debt of Landis+Gyr Group AG (LAND.SW) is 4.25%.

Range Selected
Cost of equity 5.70% - 8.70% 7.20%
Tax rate 11.30% - 13.90% 12.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.5% - 8.2% 6.8%
WACC

LAND.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.70%
Tax rate 11.30% 13.90%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 5.5% 8.2%
Selected WACC 6.8%