The WACC of Landis+Gyr Group AG (LAND.SW) is 6.8%.
Range | Selected | |
Cost of equity | 5.70% - 8.70% | 7.20% |
Tax rate | 11.30% - 13.90% | 12.60% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.5% - 8.2% | 6.8% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.93 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.70% |
Tax rate | 11.30% | 13.90% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.5% | 8.2% |
Selected WACC | 6.8% | |