LAND
Gladstone Land Corp
Price:  
10.82 
USD
Volume:  
500,989.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAND WACC - Weighted Average Cost of Capital

The WACC of Gladstone Land Corp (LAND) is 5.7%.

The Cost of Equity of Gladstone Land Corp (LAND) is 7.05%.
The Cost of Debt of Gladstone Land Corp (LAND) is 6.55%.

Range Selected
Cost of equity 6.20% - 7.90% 7.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 9.10% 6.55%
WACC 4.3% - 7.1% 5.7%
WACC

LAND WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.5 1.5
Cost of debt 4.00% 9.10%
After-tax WACC 4.3% 7.1%
Selected WACC 5.7%