LAND
Gladstone Land Corp
Price:  
11.42 
USD
Volume:  
300,476.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAND WACC - Weighted Average Cost of Capital

The WACC of Gladstone Land Corp (LAND) is 6.3%.

The Cost of Equity of Gladstone Land Corp (LAND) is 6.85%.
The Cost of Debt of Gladstone Land Corp (LAND) is 8.20%.

Range Selected
Cost of equity 5.90% - 7.80% 6.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 12.40% 8.20%
WACC 4.1% - 8.5% 6.3%
WACC

LAND WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.5 1.5
Cost of debt 4.00% 12.40%
After-tax WACC 4.1% 8.5%
Selected WACC 6.3%