The WACC of London & Associated Properties PLC (LAS.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.90% | 6.75% |
| Tax rate | 10.70% - 20.90% | 15.80% |
| Cost of debt | 7.20% - 9.20% | 8.20% |
| WACC | 6.2% - 7.4% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.27 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.90% |
| Tax rate | 10.70% | 20.90% |
| Debt/Equity ratio | 2.99 | 2.99 |
| Cost of debt | 7.20% | 9.20% |
| After-tax WACC | 6.2% | 7.4% |
| Selected WACC | 6.8% | |