The WACC of nLIGHT Inc (LASR) is 7.9%.
Range | Selected | |
Cost of equity | 8.90% - 13.00% | 10.95% |
Tax rate | 1.40% - 1.80% | 1.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 9.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 13.00% |
Tax rate | 1.40% | 1.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 9.0% |
Selected WACC | 7.9% | |