LASR
nLIGHT Inc
Price:  
8.72 
USD
Volume:  
286,685.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LASR WACC - Weighted Average Cost of Capital

The WACC of nLIGHT Inc (LASR) is 8.0%.

The Cost of Equity of nLIGHT Inc (LASR) is 11.00%.
The Cost of Debt of nLIGHT Inc (LASR) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.90% 11.00%
Tax rate 1.00% - 1.40% 1.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.9% 8.0%
WACC

LASR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.90%
Tax rate 1.00% 1.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.9%
Selected WACC 8.0%