LASR
nLIGHT Inc
Price:  
11.01 
USD
Volume:  
231,979.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LASR WACC - Weighted Average Cost of Capital

The WACC of nLIGHT Inc (LASR) is 7.9%.

The Cost of Equity of nLIGHT Inc (LASR) is 10.95%.
The Cost of Debt of nLIGHT Inc (LASR) is 5.00%.

Range Selected
Cost of equity 8.90% - 13.00% 10.95%
Tax rate 1.40% - 1.80% 1.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.0% 7.9%
WACC

LASR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.00%
Tax rate 1.40% 1.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.0%
Selected WACC 7.9%