The WACC of Lawson Products Inc (LAWS) is 9.2%.
Range | Selected | |
Cost of equity | 7.60% - 10.30% | 8.95% |
Tax rate | 16.10% - 22.90% | 19.50% |
Cost of debt | 4.00% - 65.30% | 34.65% |
WACC | 7.5% - 10.9% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.04 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.30% |
Tax rate | 16.10% | 22.90% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 65.30% |
After-tax WACC | 7.5% | 10.9% |
Selected WACC | 9.2% | |