LAWS
Lawson Products Inc
Price:  
40.42 
USD
Volume:  
18,094.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LAWS WACC - Weighted Average Cost of Capital

The WACC of Lawson Products Inc (LAWS) is 9.2%.

The Cost of Equity of Lawson Products Inc (LAWS) is 8.95%.
The Cost of Debt of Lawson Products Inc (LAWS) is 34.65%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 16.10% - 22.90% 19.50%
Cost of debt 4.00% - 65.30% 34.65%
WACC 7.5% - 10.9% 9.2%
WACC

LAWS WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.04 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 16.10% 22.90%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 65.30%
After-tax WACC 7.5% 10.9%
Selected WACC 9.2%