The Discounted Cash Flow (DCF) valuation of Lazydays Holdings Inc (LAZY) is 39.78 USD. With the latest stock price at 5.34 USD, the upside of Lazydays Holdings Inc based on DCF is 645.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.55 - 58.18 | 39.78 |
| Upside | 434.6% - 989.4% | 645.0% |