The WACC of Lazydays Holdings Inc (LAZY) is 7.6%.
| Range | Selected | |
| Cost of equity | 15.80% - 23.80% | 19.80% |
| Tax rate | 24.30% - 32.00% | 28.15% |
| Cost of debt | 5.90% - 8.50% | 7.20% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.52 | 3.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.80% | 23.80% |
| Tax rate | 24.30% | 32.00% |
| Debt/Equity ratio | 4.84 | 4.84 |
| Cost of debt | 5.90% | 8.50% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |