The WACC of Laurentian Bank of Canada (LB.TO) is 5.0%.
| Range | Selected | |
| Cost of equity | 7.10% - 25.00% | 16.05% |
| Tax rate | 13.20% - 15.50% | 14.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.4% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.77 | 3.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 25.00% |
| Tax rate | 13.20% | 15.50% |
| Debt/Equity ratio | 16.62 | 16.62 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.4% |
| Selected WACC | 5.0% | |