The WACC of Laurentian Bank of Canada (LB.TO) is 4.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 20.30% | 13.60% |
| Tax rate | 13.20% - 15.50% | 14.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.3% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 2.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 20.30% |
| Tax rate | 13.20% | 15.50% |
| Debt/Equity ratio | 14.16 | 14.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.3% |
| Selected WACC | 4.9% | |