The WACC of Laurentian Bank of Canada (LB.TO) is 4.9%.
| Range | Selected | |
| Cost of equity | 6.00% - 25.60% | 15.80% |
| Tax rate | 13.20% - 15.50% | 14.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.4% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 3.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 25.60% |
| Tax rate | 13.20% | 15.50% |
| Debt/Equity ratio | 16.62 | 16.62 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.4% |
| Selected WACC | 4.9% | |