The WACC of Laurentian Bank of Canada (LB.TO) is 4.9%.
| Range | Selected | |
| Cost of equity | 13.50% - 21.80% | 17.65% |
| Tax rate | 16.30% - 19.20% | 17.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 5.1% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.02 | 2.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.50% | 21.80% |
| Tax rate | 16.30% | 19.20% |
| Debt/Equity ratio | 16.12 | 16.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 5.1% |
| Selected WACC | 4.9% | |