The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (23.95) USD. With the latest stock price at 83.59 USD, the upside of L Brands Inc based on DCF is -128.6%.
Based on the latest price of 83.59 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 128.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.44) - (16.69) | (23.95) |
| Upside | -169.9% - -120.0% | -128.6% |