The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (22.74) USD. With the latest stock price at 54.04 USD, the upside of L Brands Inc based on DCF is -142.1%.
Based on the latest price of 54.04 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 142.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (50.59) - (16.16) | (22.74) |
| Upside | -193.6% - -129.9% | -142.1% |