The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (23.95) USD. With the latest stock price at 57.00 USD, the upside of L Brands Inc based on DCF is -142.0%.
Based on the latest price of 57.00 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 142.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (52.64) - (16.93) | (23.95) |
| Upside | -192.3% - -129.7% | -142.0% |