The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is 57.53 USD. With the latest stock price at 71.05 USD, the upside of L Brands Inc based on DCF is -19.0%.
Based on the latest price of 71.05 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 34.13 - 158.22 | 57.53 |
| Upside | -52.0% - 122.7% | -19.0% |