The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (22.99) USD. With the latest stock price at 51.56 USD, the upside of L Brands Inc based on DCF is -144.6%.
Based on the latest price of 51.56 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 144.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (50.76) - (16.35) | (22.99) |
| Upside | -198.4% - -131.7% | -144.6% |