The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (24.01) USD. With the latest stock price at 66.38 USD, the upside of L Brands Inc based on DCF is -136.2%.
Based on the latest price of 66.38 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 136.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (59.32) - (16.77) | (24.01) |
| Upside | -189.4% - -125.3% | -136.2% |