The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is 101.80 USD. With the latest stock price at 87.22 USD, the upside of L Brands Inc based on DCF is 16.7%.
Based on the latest price of 87.22 USD and our DCF valuation, L Brands Inc (LB) is a buy. buying LB stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 56.20 - 470.18 | 101.80 |
| Upside | -35.6% - 439.1% | 16.7% |