The Discounted Cash Flow (DCF) valuation of L Brands Inc (LB) is (24.13) USD. With the latest stock price at 52.60 USD, the upside of L Brands Inc based on DCF is -145.9%.
Based on the latest price of 52.60 USD and our DCF valuation, L Brands Inc (LB) is a sell. selling LB stocks now will result in a potential gain of 145.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (52.97) - (17.05) | (24.13) |
| Upside | -200.7% - -132.4% | -145.9% |