The WACC of L Brands Inc (LB) is 9.8%.
Range | Selected | |
Cost of equity | 8.90% - 11.50% | 10.20% |
Tax rate | 1.40% - 1.80% | 1.60% |
Cost of debt | 4.60% - 10.30% | 7.45% |
WACC | 8.4% - 11.3% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.50% |
Tax rate | 1.40% | 1.80% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.60% | 10.30% |
After-tax WACC | 8.4% | 11.3% |
Selected WACC | 9.8% | |