As of 2025-11-13, the Intrinsic Value of Compagnie Lebon SA (LBON.PA) is -87.66 EUR. This LBON.PA valuation is based on the model Peter Lynch Fair Value. With the current market price of 79.60 EUR, the upside of Compagnie Lebon SA is -210.12%.
Based on its market price of 79.60 EUR and our intrinsic valuation, Compagnie Lebon SA (LBON.PA) is overvalued by 210.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -87.66 - -87.66 | -87.66 | -210.12% |
| P/E | 70.51 - 106.15 | 77.55 | -2.6% |
| DDM - Stable | 47.66 - 132.57 | 90.11 | 13.2% |
| DDM - Multi | 49.50 - 108.19 | 68.01 | -14.6% |
| Market Cap (mil) | 90.92 |
| Beta | 0.99 |
| Outstanding shares (mil) | 1.14 |
| Enterprise Value (mil) | 188.99 |
| Market risk premium | 6.25% |
| Cost of Equity | 11.61% |
| Cost of Debt | 5.00% |
| WACC | 6.45% |