As of 2024-12-12, the Intrinsic Value of Compagnie Lebon SA (LBON.PA) is
-87.66 EUR. This LBON.PA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 79.60 EUR, the upside of Compagnie Lebon SA is
-210.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-87.66 EUR
Intrinsic Value
LBON.PA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-87.66 - -87.66 |
-87.66 |
-210.12% |
| P/E |
69.42 - 88.60 |
78.68 |
-1.2% |
| DDM - Stable |
47.66 - 132.57 |
90.11 |
13.2% |
| DDM - Multi |
49.50 - 108.19 |
68.01 |
-14.6% |
LBON.PA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
90.92 |
| Beta |
0.99 |
| Outstanding shares (mil) |
1.14 |
| Enterprise Value (mil) |
188.99 |
| Market risk premium |
6.25% |
| Cost of Equity |
11.61% |
| Cost of Debt |
5.00% |
| WACC |
6.45% |