The WACC of Compagnie Lebon SA (LBON.PA) is 6.4%.
| Range | Selected | |
| Cost of equity | 9.10% - 14.10% | 11.60% |
| Tax rate | 25.80% - 37.80% | 31.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.2% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.96 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 14.10% |
| Tax rate | 25.80% | 37.80% |
| Debt/Equity ratio | 1.7 | 1.7 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.2% |
| Selected WACC | 6.4% | |