LBOW.L
ICG Longbow Senior Secured UK Property Debt Investments Ltd
Price:  
23.40 
GBP
Volume:  
3,253.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBOW.L WACC - Weighted Average Cost of Capital

The WACC of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 7.3%.

The Cost of Equity of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 9.65%.
The Cost of Debt of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 5.00%.

Range Selected
Cost of equity 8.00% - 11.30% 9.65%
Tax rate -% - -% -%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.2% 7.3%
WACC

LBOW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.67 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.30%
Tax rate -% -%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.2%
Selected WACC 7.3%