LBOW.L
ICG Longbow Senior Secured UK Property Debt Investments Ltd
Price:  
21.50 
GBP
Volume:  
1,517.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBOW.L WACC - Weighted Average Cost of Capital

The WACC of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 6.6%.

The Cost of Equity of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 8.25%.
The Cost of Debt of ICG Longbow Senior Secured UK Property Debt Investments Ltd (LBOW.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 10.00% 8.25%
Tax rate -% - -% -%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.5% 6.6%
WACC

LBOW.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.43 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.00%
Tax rate -% -%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.5%
Selected WACC 6.6%