LBRDA
Liberty Broadband Corp
Price:  
53.68 
USD
Volume:  
104,809.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBRDA DCF Valuation - Growth Exit 5Y

-196.2%
Upside

The Discounted Cash Flow (DCF) valuation of Liberty Broadband Corp (LBRDA) is (51.62) USD. With the latest stock price at 53.68 USD, the upside of Liberty Broadband Corp based on DCF is -196.2%.

Note: valuation result may not be accurate due to the low predictability of business.

Range Selected
WACC / Discount Rate 5.2% - 11.1% 8.1%
Long-term Growth Rate 3.0% - 4.9% 4.0%
Fair Price (425.10) - (40.07) (51.62)
Upside -891.9% - -174.6% -196.2%
53.68 USD
Stock Price
(51.62) USD
Fair Price