The Discounted Cash Flow (DCF) valuation of Liberty Broadband Corp (LBRDA) is (59.07) USD. With the latest stock price at 82.64 USD, the upside of Liberty Broadband Corp based on DCF is -171.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 9.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (433.01) - (44.07) | (59.07) |
| Upside | -624.0% - -153.3% | -171.5% |