LBRDA
Liberty Broadband Corp
Price:  
81.70 
USD
Volume:  
163,071.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBRDA WACC - Weighted Average Cost of Capital

The WACC of Liberty Broadband Corp (LBRDA) is 7.1%.

The Cost of Equity of Liberty Broadband Corp (LBRDA) is 6.15%.
The Cost of Debt of Liberty Broadband Corp (LBRDA) is 12.45%.

Range Selected
Cost of equity 5.40% - 6.90% 6.15%
Tax rate 20.70% - 22.70% 21.70%
Cost of debt 4.00% - 20.90% 12.45%
WACC 4.8% - 9.3% 7.1%
WACC

LBRDA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 6.90%
Tax rate 20.70% 22.70%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 20.90%
After-tax WACC 4.8% 9.3%
Selected WACC 7.1%