LBRDA
Liberty Broadband Corp
Price:  
59.49 
USD
Volume:  
85,229.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBRDA WACC - Weighted Average Cost of Capital

The WACC of Liberty Broadband Corp (LBRDA) is 7.8%.

The Cost of Equity of Liberty Broadband Corp (LBRDA) is 6.90%.
The Cost of Debt of Liberty Broadband Corp (LBRDA) is 12.45%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 20.70% - 22.70% 21.70%
Cost of debt 4.00% - 20.90% 12.45%
WACC 5.1% - 10.5% 7.8%
WACC

LBRDA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 20.70% 22.70%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.00% 20.90%
After-tax WACC 5.1% 10.5%
Selected WACC 7.8%