The WACC of Liberty Broadband Corp (LBRDA) is 8.1%.
Range | Selected | |
Cost of equity | 6.20% - 8.70% | 7.45% |
Tax rate | 20.70% - 22.70% | 21.70% |
Cost of debt | 4.00% - 19.90% | 11.95% |
WACC | 5.2% - 11.0% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.70% |
Tax rate | 20.70% | 22.70% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.00% | 19.90% |
After-tax WACC | 5.2% | 11.0% |
Selected WACC | 8.1% | |