The WACC of Liberty Broadband Corp (LBRDA) is 7.8%.
Range | Selected | |
Cost of equity | 5.90% - 7.80% | 6.85% |
Tax rate | 20.70% - 22.70% | 21.70% |
Cost of debt | 4.00% - 20.90% | 12.45% |
WACC | 5.0% - 10.5% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 7.80% |
Tax rate | 20.70% | 22.70% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 4.00% | 20.90% |
After-tax WACC | 5.0% | 10.5% |
Selected WACC | 7.8% | |