LBRDA
Liberty Broadband Corp
Price:  
53.68 
USD
Volume:  
104,809.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LBRDA WACC - Weighted Average Cost of Capital

The WACC of Liberty Broadband Corp (LBRDA) is 8.1%.

The Cost of Equity of Liberty Broadband Corp (LBRDA) is 7.55%.
The Cost of Debt of Liberty Broadband Corp (LBRDA) is 11.95%.

Range Selected
Cost of equity 6.20% - 8.90% 7.55%
Tax rate 20.70% - 22.70% 21.70%
Cost of debt 4.00% - 19.90% 11.95%
WACC 5.2% - 11.1% 8.1%
WACC

LBRDA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.90%
Tax rate 20.70% 22.70%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.00% 19.90%
After-tax WACC 5.2% 11.1%
Selected WACC 8.1%