The Discounted Cash Flow (DCF) valuation of Liberty Oilfield Services Inc (LBRT) is 39.36 USD. With the latest stock price at 18.48 USD, the upside of Liberty Oilfield Services Inc based on DCF is 113.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.2% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.84 - 51.67 | 39.36 |
| Upside | 72.3% - 179.6% | 113.0% |