The Discounted Cash Flow (DCF) valuation of Liberty Oilfield Services Inc (LBRT) is 17.81 USD. With the latest stock price at 11.40 USD, the upside of Liberty Oilfield Services Inc based on DCF is 56.2%.
Based on the latest price of 11.40 USD and our DCF valuation, Liberty Oilfield Services Inc (LBRT) is a buy. buying LBRT stocks now will result in a potential gain of 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.4% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.26 - 27.16 | 17.81 |
| Upside | 16.3% - 138.2% | 56.2% |