The WACC of Liberty Oilfield Services Inc (LBRT) is 10.0%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.00% | 10.70% |
| Tax rate | 11.80% - 18.30% | 15.05% |
| Cost of debt | 4.60% - 11.40% | 8.00% |
| WACC | 8.5% - 11.5% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.00% |
| Tax rate | 11.80% | 18.30% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.60% | 11.40% |
| After-tax WACC | 8.5% | 11.5% |
| Selected WACC | 10.0% | |