LC
LendingClub Corp
Price:  
11.27 
USD
Volume:  
852,479.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LendingClub Intrinsic Value

-16.07 %
Upside

As of 2024-10-08, the Intrinsic Value of LendingClub Corp (LC) is 9.46 USD. This LendingClub valuation is based on the model Peter Lynch Fair Value. With the current market price of 11.27 USD, the upside of LendingClub Corp is -16.07%.

11.27 USD
Stock Price
9.46 USD
Intrinsic Value
Intrinsic Value Details

LendingClub Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (59.83) - (5.00) (56.38) -600.3%
DCF (Growth 10y) (59.30) - (0.35) (55.50) -592.5%
DCF (EBITDA 5y) (57.41) - (51.30) (1,234.50) -123450.0%
DCF (EBITDA 10y) (58.09) - (48.25) (1,234.50) -123450.0%
Fair Value 9.46 - 9.46 9.46 -16.07%
P/E 2.71 - 4.49 3.41 -69.7%
EV/EBITDA (59.28) - (54.33) (56.78) -603.9%
EPV (46.26) - (6.42) (26.34) -333.7%
DDM - Stable 2.59 - 10.32 6.45 -42.7%
DDM - Multi 5.11 - 16.72 7.93 -29.6%

LendingClub Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,260.21
Beta 1.44
Outstanding shares (mil) 111.82
Enterprise Value (mil) 8,422.89
Market risk premium 4.60%
Cost of Equity 10.77%
Cost of Debt 14.83%
WACC 13.00%