LC
LendingClub Corp
Price:  
13.18 
USD
Volume:  
2,082,407.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LendingClub WACC - Weighted Average Cost of Capital

The WACC of LendingClub Corp (LC) is 11.4%.

The Cost of Equity of LendingClub Corp (LC) is 10.40%.
The Cost of Debt of LendingClub Corp (LC) is 14.80%.

Range Selected
Cost of equity 8.20% - 12.60% 10.40%
Tax rate 12.90% - 24.10% 18.50%
Cost of debt 5.70% - 23.90% 14.80%
WACC 5.5% - 17.2% 11.4%
WACC

LendingClub WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.60%
Tax rate 12.90% 24.10%
Debt/Equity ratio 4.85 4.85
Cost of debt 5.70% 23.90%
After-tax WACC 5.5% 17.2%
Selected WACC 11.4%