LC
LendingClub Corp
Price:  
15.40 
USD
Volume:  
1,104,918.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LendingClub WACC - Weighted Average Cost of Capital

The WACC of LendingClub Corp (LC) is 12.5%.

The Cost of Equity of LendingClub Corp (LC) is 9.10%.
The Cost of Debt of LendingClub Corp (LC) is 14.85%.

Range Selected
Cost of equity 7.30% - 10.90% 9.10%
Tax rate 0.60% - 11.90% 6.25%
Cost of debt 5.80% - 23.90% 14.85%
WACC 6.1% - 19.0% 12.5%
WACC

LendingClub WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.90%
Tax rate 0.60% 11.90%
Debt/Equity ratio 4.06 4.06
Cost of debt 5.80% 23.90%
After-tax WACC 6.1% 19.0%
Selected WACC 12.5%