The WACC of LendingClub Corp (LC) is 12.6%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.20% | 9.30% |
| Tax rate | 0.60% - 11.90% | 6.25% |
| Cost of debt | 5.80% - 23.90% | 14.85% |
| WACC | 6.1% - 19.0% | 12.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.20% |
| Tax rate | 0.60% | 11.90% |
| Debt/Equity ratio | 3.95 | 3.95 |
| Cost of debt | 5.80% | 23.90% |
| After-tax WACC | 6.1% | 19.0% |
| Selected WACC | 12.6% | |