The WACC of LendingClub Corp (LC) is 11.4%.
| Range | Selected | |
| Cost of equity | 8.20% - 12.60% | 10.40% |
| Tax rate | 12.90% - 24.10% | 18.50% |
| Cost of debt | 5.70% - 23.90% | 14.80% |
| WACC | 5.5% - 17.2% | 11.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.95 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 12.60% |
| Tax rate | 12.90% | 24.10% |
| Debt/Equity ratio | 4.85 | 4.85 |
| Cost of debt | 5.70% | 23.90% |
| After-tax WACC | 5.5% | 17.2% |
| Selected WACC | 11.4% | |