LC
LendingClub Corp
Price:  
8.98 
USD
Volume:  
913,398.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LendingClub WACC - Weighted Average Cost of Capital

The WACC of LendingClub Corp (LC) is 11.8%.

The Cost of Equity of LendingClub Corp (LC) is 12.65%.
The Cost of Debt of LendingClub Corp (LC) is 12.85%.

Range Selected
Cost of equity 8.80% - 16.50% 12.65%
Tax rate 0.60% - 11.90% 6.25%
Cost of debt 5.80% - 19.90% 12.85%
WACC 6.1% - 17.4% 11.8%
WACC

LendingClub WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 2.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 16.50%
Tax rate 0.60% 11.90%
Debt/Equity ratio 6.97 6.97
Cost of debt 5.80% 19.90%
After-tax WACC 6.1% 17.4%
Selected WACC 11.8%