The WACC of LendingClub Corp (LC) is 11.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 14.20% | 11.30% |
| Tax rate | 0.60% - 11.90% | 6.25% |
| Cost of debt | 5.80% - 19.90% | 12.85% |
| WACC | 6.1% - 17.1% | 11.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 14.20% |
| Tax rate | 0.60% | 11.90% |
| Debt/Equity ratio | 6.37 | 6.37 |
| Cost of debt | 5.80% | 19.90% |
| After-tax WACC | 6.1% | 17.1% |
| Selected WACC | 11.6% | |