Is LCFS.TO undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of Tidewater Renewables Ltd (LCFS.TO) is 44.65 CAD. This LCFS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.77 CAD, the upside of Tidewater Renewables Ltd is 1,512.00%. This means that LCFS.TO is undervalued by 1,512.00%.

The range of the Intrinsic Value is 30.71 - 77.70 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	30.71 - 77.70	44.65	1512.0%
DCF (Growth 10y)	13.21 - 28.66	17.89	546.0%
DCF (EBITDA 5y)	18.28 - 29.11	23.39	744.4%
DCF (EBITDA 10y)	15.06 - 24.57	19.32	597.4%
Fair Value	-252.27 - -252.27	-252.27	-9,207.31%
P/E	(102.12) - (50.86)	(85.02)	-3169.2%
EV/EBITDA	(39.50) - 20.59	(15.25)	-650.5%
EPV	(25.41) - (41.53)	(33.47)	-1308.4%
DDM - Stable	(98.51) - (2,974.67)	(1,536.59)	-55572.6%
DDM - Multi	(21.85) - (564.10)	(43.85)	-1683.0%