The WACC of Tidewater Renewables Ltd (LCFS.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 1.40% - 23.00% | 12.20% |
| Tax rate | 30.20% - 31.90% | 31.05% |
| Cost of debt | 7.00% - 10.70% | 8.85% |
| WACC | 4.6% - 8.6% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -2.8 | 1.04 |
| Additional risk adjustments | 12.5% | 13.0% |
| Cost of equity | 1.40% | 23.00% |
| Tax rate | 30.20% | 31.90% |
| Debt/Equity ratio | 10.69 | 10.69 |
| Cost of debt | 7.00% | 10.70% |
| After-tax WACC | 4.6% | 8.6% |
| Selected WACC | 6.6% | |