The WACC of Tidewater Renewables Ltd (LCFS.TO) is 5.5%.
| Range | Selected | |
| Cost of equity | 1.50% - 4.50% | 3.00% |
| Tax rate | 30.20% - 31.90% | 31.05% |
| Cost of debt | 7.00% - 10.70% | 8.85% |
| WACC | 4.2% - 6.7% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.33 | 0.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 1.50% | 4.50% |
| Tax rate | 30.20% | 31.90% |
| Debt/Equity ratio | 4.08 | 4.08 |
| Cost of debt | 7.00% | 10.70% |
| After-tax WACC | 4.2% | 6.7% |
| Selected WACC | 5.5% | |