The WACC of LCI Industries (LCII) is 6.3%.
Range | Selected | |
Cost of equity | 5.60% - 8.60% | 7.10% |
Tax rate | 24.00% - 24.50% | 24.25% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.0% - 7.6% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.38 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.60% |
Tax rate | 24.00% | 24.50% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.0% | 7.6% |
Selected WACC | 6.3% | |