The WACC of Lifeclean International AB (publ) (LCLEAN.ST) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.20% | 6.20% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 6.40% - 6.40% | 6.40% |
| WACC | 5.2% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.23 | 0.37 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.20% | 7.20% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 6.40% | 6.40% |
| After-tax WACC | 5.2% | 6.9% |
| Selected WACC | 6.1% | |