The Discounted Cash Flow (DCF) valuation of Lydall Inc (LDL) is 41.43 USD. With the latest stock price at 62.09 USD, the upside of Lydall Inc based on DCF is -33.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.37 - 150.01 | 41.43 |
| Upside | -67.2% - 141.6% | -33.3% |