The WACC of Lydall Inc (LDL) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.50% | 8.05% |
| Tax rate | 14.20% - 21.10% | 17.65% |
| Cost of debt | 4.90% - 8.00% | 6.45% |
| WACC | 6.1% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.81 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.50% |
| Tax rate | 14.20% | 21.10% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.90% | 8.00% |
| After-tax WACC | 6.1% | 8.9% |
| Selected WACC | 7.5% | |