LDOS
Leidos Holdings Inc
Price:  
151.15 
USD
Volume:  
691,684.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Leidos DCF Valuation - Growth Exit 5Y

7.1%
Upside

The Discounted Cash Flow (DCF) valuation of Leidos Holdings Inc (LDOS) is 161.95 USD. With the latest stock price at 151.15 USD, the upside of Leidos Holdings Inc based on DCF is 7.1%.

Range Selected
WACC / Discount Rate 6.9% - 8.8% 7.8%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 110.53 - 281.31 161.95
Upside -26.9% - 86.1% 7.1%
151.15 USD
Stock Price
161.95 USD
Fair Price