The Discounted Cash Flow (DCF) valuation of Leidos Holdings Inc (LDOS) is 181.51 USD. With the latest stock price at 183.80 USD, the upside of Leidos Holdings Inc based on DCF is -1.2%.
Based on the latest price of 183.80 USD and our DCF valuation, Leidos Holdings Inc (LDOS) is a sell. selling Leidos stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 132.45 - 281.00 | 181.51 |
| Upside | -27.9% - 52.9% | -1.2% |