LDOS
Leidos Holdings Inc
Price:  
158.30 
USD
Volume:  
1,077,439.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Leidos DCF Valuation - Growth Exit 5Y

25.8%
Upside

What is the DCF valuation of Leidos??

The Discounted Cash Flow (DCF) valuation of Leidos Holdings Inc (LDOS) is 199.07 USD. With the latest stock price at 158.30 USD, the upside of Leidos Holdings Inc based on DCF is 25.8%.

Is Leidos a buy or a sell?

Based on the latest price of 158.30 USD and our DCF valuation, Leidos Holdings Inc (LDOS) is a buy. buying Leidos stocks now will result in a potential gain of 25.8%.

Range Selected
WACC / Discount Rate 6.3% - 8.1% 7.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 143.20 - 317.79 199.07
Upside -9.5% - 100.8% 25.8%
158.30 USD
Stock Price
199.07 USD
Fair Price