LDOS
Leidos Holdings Inc
Price:  
132.26 
USD
Volume:  
1,731,581.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Leidos WACC - Weighted Average Cost of Capital

The WACC of Leidos Holdings Inc (LDOS) is 7.6%.

The Cost of Equity of Leidos Holdings Inc (LDOS) is 8.65%.
The Cost of Debt of Leidos Holdings Inc (LDOS) is 4.55%.

Range Selected
Cost of equity 7.50% - 9.80% 8.65%
Tax rate 21.70% - 22.10% 21.90%
Cost of debt 4.30% - 4.80% 4.55%
WACC 6.6% - 8.5% 7.6%
WACC

Leidos WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.80%
Tax rate 21.70% 22.10%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.30% 4.80%
After-tax WACC 6.6% 8.5%
Selected WACC 7.6%