LDOS
Leidos Holdings Inc
Price:  
153.16 
USD
Volume:  
1,070,419.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Leidos Fair Value

-70.66 %
Upside

As of 2024-12-15, the Fair Value of Leidos Holdings Inc (LDOS) is 44.93 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 153.16 USD, the upside of Leidos Holdings Inc is -70.66%.

153.16 USD
Stock Price
44.93 USD
Fair Price
FAIR VALUE CALCULATION

Leidos Fair Value

Peter Lynch's formula is:

Leidos Fair Value
= Earnings Growth Rate x TTM EPS
Leidos Fair Value
= 5.00 x 8.99
Leidos Fair Value
= 44.93

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-01-03 2021-01-01 2021-12-31 2022-12-30 2023-12-29 5Y Avg
Net income 667.00 628.00 753.00 685.00 199.00 586.40
YoY growth 14.80% -5.85% 19.90% -9.03% -70.95% -10.22%

Leidos Fair Value - Key Data

Market Cap (mil) 20,436.14
P/E 17.04x
Forward P/E 36.87x
EPS 8.99
Avg earnings growth rate -10.22%
TTM earnings 1,199.00