The Discounted Cash Flow (DCF) valuation of Lear Corp (LEA) is 168.86 USD. With the latest stock price at 106.99 USD, the upside of Lear Corp based on DCF is 57.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 136.31 - 218.65 | 168.86 |
| Upside | 27.4% - 104.4% | 57.8% |