The Discounted Cash Flow (DCF) valuation of Lear Corp (LEA) is 127.56 USD. With the latest stock price at 90.42 USD, the upside of Lear Corp based on DCF is 41.1%.
Based on the latest price of 90.42 USD and our DCF valuation, Lear Corp (LEA) is a buy. buying LEA stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 99.81 - 171.68 | 127.56 |
| Upside | 10.4% - 89.9% | 41.1% |