LEA
Lear Corp
Price:  
115.68 
USD
Volume:  
733,773.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEA DCF Valuation - Growth Exit 5Y

50.3%
Upside

The Discounted Cash Flow (DCF) valuation of Lear Corp (LEA) is 173.91 USD. With the latest stock price at 115.68 USD, the upside of Lear Corp based on DCF is 50.3%.

Range Selected
WACC / Discount Rate 6.6% - 8.3% 7.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 126.37 - 271.38 173.91
Upside 9.2% - 134.6% 50.3%
115.68 USD
Stock Price
173.91 USD
Fair Price