The Discounted Cash Flow (DCF) valuation of Lear Corp (LEA) is 128.40 USD. With the latest stock price at 91.14 USD, the upside of Lear Corp based on DCF is 40.9%.
Based on the latest price of 91.14 USD and our DCF valuation, Lear Corp (LEA) is a buy. buying LEA stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 99.14 - 176.21 | 128.40 |
| Upside | 8.8% - 93.3% | 40.9% |