LEA
Lear Corp
Price:  
104.78 
USD
Volume:  
938,385.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEA WACC - Weighted Average Cost of Capital

The WACC of Lear Corp (LEA) is 6.8%.

The Cost of Equity of Lear Corp (LEA) is 8.40%.
The Cost of Debt of Lear Corp (LEA) is 4.55%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 23.50% - 24.70% 24.10%
Cost of debt 4.30% - 4.80% 4.55%
WACC 6.0% - 7.7% 6.8%
WACC

LEA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 23.50% 24.70%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.30% 4.80%
After-tax WACC 6.0% 7.7%
Selected WACC 6.8%