LEA
Lear Corp
Price:  
135.37 
USD
Volume:  
325,473.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEA WACC - Weighted Average Cost of Capital

The WACC of Lear Corp (LEA) is 7.5%.

The Cost of Equity of Lear Corp (LEA) is 8.80%.
The Cost of Debt of Lear Corp (LEA) is 4.75%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 22.40% - 24.70% 23.55%
Cost of debt 4.50% - 5.00% 4.75%
WACC 6.5% - 8.5% 7.5%
WACC

LEA WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 22.40% 24.70%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.50% 5.00%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%