LEA
Lear Corp
Price:  
110.30 
USD
Volume:  
569,293.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEA WACC - Weighted Average Cost of Capital

The WACC of Lear Corp (LEA) is 7.1%.

The Cost of Equity of Lear Corp (LEA) is 8.60%.
The Cost of Debt of Lear Corp (LEA) is 4.55%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 23.50% - 24.70% 24.10%
Cost of debt 4.30% - 4.80% 4.55%
WACC 6.1% - 8.0% 7.1%
WACC

LEA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 23.50% 24.70%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.30% 4.80%
After-tax WACC 6.1% 8.0%
Selected WACC 7.1%