The WACC of Lear Corp (LEA) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.80% | 9.20% |
| Tax rate | 23.50% - 24.70% | 24.10% |
| Cost of debt | 4.30% - 4.80% | 4.55% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.80% |
| Tax rate | 23.50% | 24.70% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.30% | 4.80% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |