The WACC of Lear Corp (LEA) is 7.1%.
Range | Selected | |
Cost of equity | 7.40% - 9.80% | 8.60% |
Tax rate | 23.50% - 24.70% | 24.10% |
Cost of debt | 4.30% - 4.80% | 4.55% |
WACC | 6.1% - 8.0% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.80% |
Tax rate | 23.50% | 24.70% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.30% | 4.80% |
After-tax WACC | 6.1% | 8.0% |
Selected WACC | 7.1% | |