LEA
Lear Corp
Price:  
117.12 
USD
Volume:  
775,429.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEA WACC - Weighted Average Cost of Capital

The WACC of Lear Corp (LEA) is 7.3%.

The Cost of Equity of Lear Corp (LEA) is 8.80%.
The Cost of Debt of Lear Corp (LEA) is 4.70%.

Range Selected
Cost of equity 7.70% - 9.90% 8.80%
Tax rate 23.50% - 24.70% 24.10%
Cost of debt 4.30% - 5.10% 4.70%
WACC 6.4% - 8.1% 7.3%
WACC

LEA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.90%
Tax rate 23.50% 24.70%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.30% 5.10%
After-tax WACC 6.4% 8.1%
Selected WACC 7.3%