As of 2024-12-12, the Intrinsic Value of Leaf Mobile Inc (LEAF.TO) is
0.06 CAD. This LEAF.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.55 CAD, the upside of Leaf Mobile Inc is
-98.22%.
LEAF.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.06 - 0.06 |
0.06 |
-98.22% |
| DDM - Stable |
(0.52) - (1.54) |
(1.03) |
-129.1% |
| DDM - Multi |
(0.53) - (1.22) |
(0.74) |
-120.9% |
LEAF.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
271.96 |
| Beta |
1.00 |
| Outstanding shares (mil) |
76.61 |
| Enterprise Value (mil) |
260.37 |
| Market risk premium |
4.74% |
| Cost of Equity |
9.10% |
| Cost of Debt |
5.00% |
| WACC |
9.09% |