The WACC of Leaf Mobile Inc (LEAF.TO) is 9.1%.
Range | Selected | |
Cost of equity | 8.10% - 10.10% | 9.10% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 10.1% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.10% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 10.1% |
Selected WACC | 9.1% | |