LECR.CN
Leocor Gold Inc
Price:  
0.14 
CAD
Volume:  
20,330.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LECR.CN WACC - Weighted Average Cost of Capital

The WACC of Leocor Gold Inc (LECR.CN) is 4.3%.

The Cost of Equity of Leocor Gold Inc (LECR.CN) is 4.95%.
The Cost of Debt of Leocor Gold Inc (LECR.CN) is 5.00%.

Range Selected
Cost of equity 3.10% - 6.80% 4.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.4% - 5.2% 4.3%
WACC

LECR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.11 0.34
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.10% 6.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.4% 5.2%
Selected WACC 4.3%