LECR.CN
Leocor Gold Inc
Price:  
0.13 
CAD
Volume:  
20,330.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LECR.CN WACC - Weighted Average Cost of Capital

The WACC of Leocor Gold Inc (LECR.CN) is 4.5%.

The Cost of Equity of Leocor Gold Inc (LECR.CN) is 5.35%.
The Cost of Debt of Leocor Gold Inc (LECR.CN) is 5.00%.

Range Selected
Cost of equity 3.40% - 7.30% 5.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.6% - 5.5% 4.5%
WACC

LECR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.15 0.34
Additional risk adjustments 1.0% 1.5%
Cost of equity 3.40% 7.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.6% 5.5%
Selected WACC 4.5%