The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 11.80 USD. With the latest stock price at 9.93 USD, the upside of Leggett & Platt Inc based on DCF is 18.8%.
Based on the latest price of 9.93 USD and our DCF valuation, Leggett & Platt Inc (LEG) is a buy. buying LEG stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.31 - 31.52 | 11.80 |
| Upside | -56.6% - 217.4% | 18.8% |