The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 23.93 USD. With the latest stock price at 10.21 USD, the upside of Leggett & Platt Inc based on DCF is 134.4%.
Based on the latest price of 10.21 USD and our DCF valuation, Leggett & Platt Inc (LEG) is a buy. buying LEG stocks now will result in a potential gain of 134.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.79 - 32.00 | 23.93 |
| Upside | 84.0% - 213.4% | 134.4% |