The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 15.35 USD. With the latest stock price at 11.73 USD, the upside of Leggett & Platt Inc based on DCF is 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.4% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.33 - 70.95 | 15.35 |
| Upside | -63.1% - 504.9% | 30.9% |