The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 13.61 USD. With the latest stock price at 11.98 USD, the upside of Leggett & Platt Inc based on DCF is 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.7% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.34 - 49.11 | 13.61 |
| Upside | -63.7% - 310.0% | 13.6% |