The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 19.94 USD. With the latest stock price at 9.20 USD, the upside of Leggett & Platt Inc based on DCF is 116.7%.
Based on the latest price of 9.20 USD and our DCF valuation, Leggett & Platt Inc (LEG) is a buy. buying LEG stocks now will result in a potential gain of 116.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.68 - 29.04 | 19.94 |
| Upside | 59.6% - 215.6% | 116.7% |