The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 11.72 USD. With the latest stock price at 13.23 USD, the upside of Leggett & Platt Inc based on DCF is -11.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.4% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.67 - 48.73 | 11.72 |
| Upside | -79.8% - 268.3% | -11.4% |