The Discounted Cash Flow (DCF) valuation of Leggett & Platt Inc (LEG) is 12.59 USD. With the latest stock price at 9.73 USD, the upside of Leggett & Platt Inc based on DCF is 29.3%.
Based on the latest price of 9.73 USD and our DCF valuation, Leggett & Platt Inc (LEG) is a buy. buying LEG stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.96 - 27.65 | 12.59 |
| Upside | -38.7% - 184.2% | 29.3% |