The WACC of Leggett & Platt Inc (LEG) is 6.3%.
Range | Selected | |
Cost of equity | 6.80% - 11.30% | 9.05% |
Tax rate | 22.50% - 22.80% | 22.65% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 4.8% - 7.7% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.30% |
Tax rate | 22.50% | 22.80% |
Debt/Equity ratio | 1.18 | 1.18 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 4.8% | 7.7% |
Selected WACC | 6.3% | |