LEG
Leggett & Platt Inc
Price:  
13.23 
USD
Volume:  
1,680,611.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEG WACC - Weighted Average Cost of Capital

The WACC of Leggett & Platt Inc (LEG) is 6.0%.

The Cost of Equity of Leggett & Platt Inc (LEG) is 8.15%.
The Cost of Debt of Leggett & Platt Inc (LEG) is 5.30%.

Range Selected
Cost of equity 6.30% - 10.00% 8.15%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 4.00% - 6.60% 5.30%
WACC 4.6% - 7.4% 6.0%
WACC

LEG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.00%
Tax rate 22.50% 22.80%
Debt/Equity ratio 1.18 1.18
Cost of debt 4.00% 6.60%
After-tax WACC 4.6% 7.4%
Selected WACC 6.0%