LEG
Leggett & Platt Inc
Price:  
12.04 
USD
Volume:  
5,091,307.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEG WACC - Weighted Average Cost of Capital

The WACC of Leggett & Platt Inc (LEG) is 5.4%.

The Cost of Equity of Leggett & Platt Inc (LEG) is 7.05%.
The Cost of Debt of Leggett & Platt Inc (LEG) is 5.30%.

Range Selected
Cost of equity 6.10% - 8.00% 7.05%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 4.00% - 6.60% 5.30%
WACC 4.5% - 6.4% 5.4%
WACC

LEG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.00%
Tax rate 22.50% 22.80%
Debt/Equity ratio 1.23 1.23
Cost of debt 4.00% 6.60%
After-tax WACC 4.5% 6.4%
Selected WACC 5.4%