The WACC of Leggett & Platt Inc (LEG) is 6.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.00% | 9.75% |
| Tax rate | 22.50% - 22.80% | 22.65% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.9% - 7.7% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.00% |
| Tax rate | 22.50% | 22.80% |
| Debt/Equity ratio | 1.41 | 1.41 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.9% | 7.7% |
| Selected WACC | 6.3% | |