LEG
Leggett & Platt Inc
Price:  
11.94 
USD
Volume:  
1,622,408.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEG WACC - Weighted Average Cost of Capital

The WACC of Leggett & Platt Inc (LEG) is 5.8%.

The Cost of Equity of Leggett & Platt Inc (LEG) is 8.35%.
The Cost of Debt of Leggett & Platt Inc (LEG) is 5.05%.

Range Selected
Cost of equity 5.80% - 10.90% 8.35%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.3% - 7.4% 5.8%
WACC

LEG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 10.90%
Tax rate 22.50% 22.80%
Debt/Equity ratio 1.28 1.28
Cost of debt 4.00% 6.10%
After-tax WACC 4.3% 7.4%
Selected WACC 5.8%