The WACC of Leggett & Platt Inc (LEG) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.90% - 10.70% | 8.30% |
| Tax rate | 22.50% - 22.80% | 22.65% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.4% - 7.4% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 10.70% |
| Tax rate | 22.50% | 22.80% |
| Debt/Equity ratio | 1.18 | 1.18 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.4% | 7.4% |
| Selected WACC | 5.9% | |