LEG
Leggett & Platt Inc
Price:  
12.59 
USD
Volume:  
683,767.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEG WACC - Weighted Average Cost of Capital

The WACC of Leggett & Platt Inc (LEG) is 6.3%.

The Cost of Equity of Leggett & Platt Inc (LEG) is 9.05%.
The Cost of Debt of Leggett & Platt Inc (LEG) is 5.05%.

Range Selected
Cost of equity 6.80% - 11.30% 9.05%
Tax rate 22.50% - 22.80% 22.65%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.8% - 7.7% 6.3%
WACC

LEG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.30%
Tax rate 22.50% 22.80%
Debt/Equity ratio 1.18 1.18
Cost of debt 4.00% 6.10%
After-tax WACC 4.8% 7.7%
Selected WACC 6.3%