The WACC of Legacy Housing Corp (LEGH) is 7.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.30% | 7.60% |
| Tax rate | 19.60% - 21.30% | 20.45% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 5.8% - 9.2% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.30% |
| Tax rate | 19.60% | 21.30% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 5.8% | 9.2% |
| Selected WACC | 7.5% | |