LEHN.SW
Lem Holding SA
Price:  
788.00 
CHF
Volume:  
626.00
Switzerland | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEHN.SW WACC - Weighted Average Cost of Capital

The WACC of Lem Holding SA (LEHN.SW) is 7.6%.

The Cost of Equity of Lem Holding SA (LEHN.SW) is 7.95%.
The Cost of Debt of Lem Holding SA (LEHN.SW) is 4.25%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate 11.40% - 13.80% 12.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 8.8% 7.6%
WACC

LEHN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.11 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate 11.40% 13.80%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 8.8%
Selected WACC 7.6%