The WACC of Lem Holding SA (LEHN.SW) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.30% | 7.95% |
| Tax rate | 11.40% - 13.80% | 12.60% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.3% - 8.8% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.11 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.30% |
| Tax rate | 11.40% | 13.80% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.3% | 8.8% |
| Selected WACC | 7.6% | |