The WACC of Sancus Lending Group Ltd (LEND.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 131.40% - 222.80% | 177.10% |
| Tax rate | 0.30% - 0.80% | 0.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 21.31 | 31.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 131.40% | 222.80% |
| Tax rate | 0.30% | 0.80% |
| Debt/Equity ratio | 61.95 | 61.95 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.4% |
| Selected WACC | 7.7% | |