The WACC of Leonteq AG (LEON.SW) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.00% - 15.50% | 11.75% |
| Tax rate | 10.00% - 11.30% | 10.65% |
| Cost of debt | 4.00% - 12.80% | 8.40% |
| WACC | 3.9% - 11.6% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.38 | 2.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 15.50% |
| Tax rate | 10.00% | 11.30% |
| Debt/Equity ratio | 13.17 | 13.17 |
| Cost of debt | 4.00% | 12.80% |
| After-tax WACC | 3.9% | 11.6% |
| Selected WACC | 7.8% | |