LEX.L
Lexington Gold Ltd
Price:  
3.85 
GBP
Volume:  
1,037,449.00
Bermuda | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LEX.L WACC - Weighted Average Cost of Capital

The WACC of Lexington Gold Ltd (LEX.L) is 5.9%.

The Cost of Equity of Lexington Gold Ltd (LEX.L) is 7.65%.
The Cost of Debt of Lexington Gold Ltd (LEX.L) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.60% 7.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.3% 5.9%
WACC

LEX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.3%
Selected WACC 5.9%