The Discounted Cash Flow (DCF) valuation of The Lexington Company AB (publ) (LEX.ST) is 71.31 SEK. With the latest stock price at 35.00 SEK, the upside of The Lexington Company AB (publ) based on DCF is 103.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 59.43 - 91.51 | 71.31 |
| Upside | 69.8% - 161.5% | 103.7% |